Cost Item	Quantity	Cost/Item	Total $
Hard Costs
Land	1.00 Each	2,850,000.00	2,850,000.00
Sitework	1.00 Each	855,000.00	855,000.00
Foundations & Floor Slab	1.00 Each	389,200.00	389,200.00
Structure	1.00 Each	266,000.00	266,000.00
Building Skin	1.00 Each	461,600.00	461,600.00
Doors, Balconies	1.00 Each	258,800.00	258,800.00
Roof Systems	1.00 Each	206,400.00	206,400.00
Electrical	1.00 Each	33,600.00	33,600.00
Exterior Contingency	1.00 Each	79,200.00	79,200.00
Pool	1.00 Each	150,000.00	150,000.00
Landscaping	1.00 Each	110,400.00	110,400.00
Total Hard Costs			$5,660,200.00
Soft Costs
Permits	1.00 Each	10,000.00	10,000.00
Legal & Title	1.00 Each	18,000.00	18,000.00
Total Soft Costs			$28,000.00
Total Project Cost			$5,688,200.00