TimeTaxable
Revenue
Taxable
Expense
Interest
Expense
DepreciationOrdinary
Income
Buy$0$0$0$0$0
Jan 12$0$0$0$0$0
Feb 12$0$0$0$0$0
Mar 12$0$0$0$0$0
Apr 12$0$0$0$0$0
May 12$0$0$0$0$0
Jun 12$0$0$0$0$0
Jul 12$98,700($90,430)$0$0$8,270
Aug 12$98,700($90,430)$0$0$8,270
Sep 12$98,700($90,430)$0$0$8,270
Oct 12$164,500($126,601)($16,599)$0$21,299
Nov 12$199,280($144,687)($59,239)$0($4,647)
Dec 12$164,500($126,601)($10,150)$0$27,749
Jan 13$219,020($162,773)($9,383)$0$46,863
Feb 13$164,500($126,601)($8,382)$0$29,517
Mar 13$199,280($144,687)($6,936)$0$47,657
Apr 13$164,500($126,601)($5,864)$0$32,034
May 13$199,280($144,687)($4,537)$0$50,056
Jun 13$164,500($126,601)($3,445)$0$34,453
Jul 13$199,280($144,687)($2,098)$0$52,495
Aug 13$184,240($144,687)($986)$0$38,567
Sep 13$199,280($144,687)$0$0$54,593
Oct 13$65,800($36,172)$0$0$29,628
Nov 13$100,580($54,258)$0$0$46,322
Dec 13$65,800($36,172)$0$0$29,628
Jan 14$100,580($54,258)$0$0$46,322
Feb 14$65,800($36,172)$0$0$29,628
Mar 14$34,780($18,086)$0$0$16,694
Apr 14$0$0$0$0$0
May 14$0$0$0$0$0
Jun 14$0$0$0$0$0
Jul 14$0$0$0$0$0
Aug 14$0$0$0$0$0
Sep 14$0$0$0$0$0
Oct 14$0$0$0$0$0
Nov 14$0$0$0$0$0
Dec 14$0$0$0$0$0
Sell$0$0$0$0$0
Total$2,951,600($2,170,310)($127,619)$0$653,671