Acquisition
Price$0
 -Loans$0
Down Payment$0
 +Acq Costs$0
 +Loan Points$0
Investment $0
Total Units120
**APOD Current is the Jan 12 cash flow multiplied by 12 (first month * 12) . These numbers will differ from other reports if there are assumed changes in the first year.
Ratios
Capitalization RateNaN%
Gross Income Multiplier NaN
Price/Unit$0


fapodrowConversion from string "" to type 'Double' is not valid.
$/Unit% of EIAnnual $
Gross Incomehide
Total Gross Income$0.08Infinity%$10
Less: Vacancy & Unit Sale Cost$0.08Infinity%$10
Effective Income$0.08Infinity%$10
Less: Expenseshide
Land$0.08Infinity%$10
Clearing & Grading$0.00NaN%$0
Paving$0.00NaN%$0
Curb & Gutter$0.00NaN%$0
Sanitary Sewer$0.00NaN%$0
Storm Sewer$0.00NaN%$0
Water$0.00NaN%$0
Entrance$0.00NaN%$0
Power & Street Lighting$0.00NaN%$0
Amenity$0.00NaN%$0
Contingency$0.00NaN%$0
Design$0.00NaN%$0
Layout$0.00NaN%$0
Taxes & Insurance$0.00NaN%$0
Legal & Closing$0.00NaN%$0
Appraisal$0.00NaN%$0
Marketing & Advertising$0.00NaN%$0
County Fees$0.00NaN%$0
Development Fees$0.00NaN%$0
Total Operating Expenses$0.08Infinity%$10
Net Operating Income$0.08Infinity%$10