Jan 02Feb 02Mar 02Apr 02May 02Jun 02Jul 02Aug 02Sep 02Oct 02Nov 02Dec 02Ttl 02
Gross Incomehide
Ackerman Proposal (4000 sf)$0.63$0.63$0.63$0.63$0.63$0.63$0.63$0.63$0.63$0.63$0.63$0.63$7.60
Maxwell Proposal (4000 sf)$0.53$0.53$0.53$0.53$0.53$0.53$0.53$0.53$0.53$0.53$0.53$0.53$6.40
Foster Proposal (4000 sf)$0.58$0.58$0.58$0.58$0.58$0.58$0.58$0.58$0.58$0.58$0.58$0.58$6.96
Total Gross Income$1.75$1.75$1.75$1.75$1.75$1.75$1.75$1.75$1.75$1.75$1.75$1.75$22.70
Less: Expenseshide
$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Net Operating Income$1.75$1.75$1.75$1.75$1.75$1.75$1.75$1.75$1.75$1.75$1.75$1.75$22.70