Jan 01Feb 01Mar 01Apr 01May 01Jun 01Jul 01Aug 01Sep 01Oct 01Nov 01Dec 01Ttl 01
Gross Incomehide
Ackerman Proposal (4000 sf)$0.64$0.64$0.64$0.64$0.64$0.64$0.64$0.64$0.64$0.64$0.64$0.64$7.70
Maxwell Proposal (4000 sf)($0.13)($0.13)($0.13)$0.53$0.53$0.53$0.53$0.53$0.53$0.53$0.53$0.53$4.40
Foster Proposal (4000 sf)$0.54$0.54$0.54$0.54$0.54$0.54$0.54$0.54$0.54$0.54$0.54$0.54$6.50
Total Gross Income$1.05$1.05$1.05$1.72$1.72$1.72$1.72$1.72$1.72$1.72$1.72$1.72$20.15
Less: Expenseshide
$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Net Operating Income$1.05$1.05$1.05$1.72$1.72$1.72$1.72$1.72$1.72$1.72$1.72$1.72$20.15