Jan 05	Feb 05	Mar 05	Apr 05	May 05	Jun 05	Jul 05	Aug 05	Sep 05	Oct 05	Nov 05	Dec 05	Ttl 05
Gross Incomehide
Ackerman Proposal (4000 sf)	$2,420	$2,420	$2,420	$2,420	$2,420	$2,420	$2,420	$2,420	$2,420	$2,420	$2,420	$2,420	$29,039
Maxwell Proposal (4000 sf)	$2,633	$2,633	$2,633	$2,633	$2,633	$2,633	$2,633	$2,633	$2,633	$2,633	$2,633	$2,633	$31,600
Foster Proposal (4000 sf)	$2,840	$2,840	$2,840	$2,840	$2,840	$2,840	$2,840	$2,840	$2,840	$2,840	$2,840	$2,840	$34,081
Total Gross Income	$7,893	$7,893	$7,893	$7,893	$7,893	$7,893	$7,893	$7,893	$7,893	$7,893	$7,893	$7,893	$94,720
Less: Expenseshide
	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Net Operating Income	$7,893	$7,893	$7,893	$7,893	$7,893	$7,893	$7,893	$7,893	$7,893	$7,893	$7,893	$7,893	$94,720