Jan 04	Feb 04	Mar 04	Apr 04	May 04	Jun 04	Jul 04	Aug 04	Sep 04	Oct 04	Nov 04	Dec 04	Ttl 04
Gross Incomehide
Ackerman Proposal (4000 sf)	$2,460	$2,460	$2,460	$2,460	$2,460	$2,460	$2,460	$2,460	$2,460	$2,460	$2,460	$2,460	$29,524
Maxwell Proposal (4000 sf)	$2,633	$2,633	$2,633	$2,633	$2,633	$2,633	$2,633	$2,633	$2,633	$2,633	$2,633	$2,633	$31,600
Foster Proposal (4000 sf)	$2,654	$2,654	$2,654	$2,654	$2,654	$2,654	$2,654	$2,654	$2,654	$2,654	$2,654	$2,654	$31,851
Total Gross Income	$7,748	$7,748	$7,748	$7,748	$7,748	$7,748	$7,748	$7,748	$7,748	$7,748	$7,748	$7,748	$92,975
Less: Expenseshide
	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Net Operating Income	$7,748	$7,748	$7,748	$7,748	$7,748	$7,748	$7,748	$7,748	$7,748	$7,748	$7,748	$7,748	$92,975