Jan 02	Feb 02	Mar 02	Apr 02	May 02	Jun 02	Jul 02	Aug 02	Sep 02	Oct 02	Nov 02	Dec 02	Ttl 02
Gross Incomehide
Ackerman Proposal (4000 sf)	$2,534	$2,534	$2,534	$2,534	$2,534	$2,534	$2,534	$2,534	$2,534	$2,534	$2,534	$2,534	$30,402
Maxwell Proposal (4000 sf)	$2,133	$2,133	$2,133	$2,133	$2,133	$2,133	$2,133	$2,133	$2,133	$2,133	$2,133	$2,133	$25,600
Foster Proposal (4000 sf)	$2,318	$2,318	$2,318	$2,318	$2,318	$2,318	$2,318	$2,318	$2,318	$2,318	$2,318	$2,318	$27,820
Total Gross Income	$6,985	$6,985	$6,985	$6,985	$6,985	$6,985	$6,985	$6,985	$6,985	$6,985	$6,985	$6,985	$83,822
Less: Expenseshide
	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Net Operating Income	$6,985	$6,985	$6,985	$6,985	$6,985	$6,985	$6,985	$6,985	$6,985	$6,985	$6,985	$6,985	$83,822