Jan 01	Feb 01	Mar 01	Apr 01	May 01	Jun 01	Jul 01	Aug 01	Sep 01	Oct 01	Nov 01	Dec 01	Ttl 01
Gross Incomehide
Ackerman Proposal (4000 sf)	$2,567	$2,567	$2,567	$2,567	$2,567	$2,567	$2,567	$2,567	$2,567	$2,567	$2,567	$2,567	$30,800
Maxwell Proposal (4000 sf)	($533)	($533)	($533)	$2,133	$2,133	$2,133	$2,133	$2,133	$2,133	$2,133	$2,133	$2,133	$17,600
Foster Proposal (4000 sf)	$2,167	$2,167	$2,167	$2,167	$2,167	$2,167	$2,167	$2,167	$2,167	$2,167	$2,167	$2,167	$26,000
Total Gross Income	$4,200	$4,200	$4,200	$6,867	$6,867	$6,867	$6,867	$6,867	$6,867	$6,867	$6,867	$6,867	$74,400
Less: Expenseshide
	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Net Operating Income	$4,200	$4,200	$4,200	$6,867	$6,867	$6,867	$6,867	$6,867	$6,867	$6,867	$6,867	$6,867	$74,400