| Measure | Rent | Rentable | Usable |
|---|---|---|---|
| Total Gross | $72,500 | $18.12 | $19.08 |
| Avg Monthly Gross | $1,208 | $0.30 | $0.32 |
| PV @ 11% | $38,875 | $9.72 | $10.23 |
| Annual PV @ 11% | $7,775 | $1.94 | $2.05 |
This report is produced from the basic planEASe software priced at $995.<br /><br />This form has been set up in this format specially for the evaluation of these lease proposals. When you use planEASe to evaluate your own lease proposals, you may set up your own form, deleting any of these rows, and adding as many of your own (for whatever purpose you name) as you wish.<br /><br />The Maxwell Proposal calls for a five-year full-service lease beginning at $8.00/square foot rentable for years 1 and 2, then increasing to $9.50 in years 3, 4 and 5.<br /><br />Operating Expenses and Taxes to be passed through to the tenant, with an expense stop of $1.35/sf and a tax stop of $.25/sf. Three months' free rent at the beginning of the lease<br /><br />Tenant improvement allowance as in Bob Ackerman's proposal, plus additional $14,000 and $10,000 allowances for the UPS and PBX installations.