| Measure | Rent | Rentable | Usable |
|---|---|---|---|
| Total Gross | $108,242 | $27.06 | $28.48 |
| Avg Monthly Gross | $1,804 | $0.45 | $0.47 |
| PV @ 11% | $75,523 | $18.88 | $19.87 |
| Annual PV @ 11% | $15,105 | $3.78 | $3.97 |
This report is produced from the basic planEASe software priced at $995.<br /><br />This form has been set up in this format specially for the evaluation of these lease proposals. When you use planEASe to evaluate your own lease proposals, you may set up your own form, deleting any of these rows, and adding as many of your own (for whatever purpose you name) as you wish.<br /><br />The Ackerman Proposal calls for a five year full-service lease at $9.30/square foot rentable fixed rate.<br /><br />Tenant improvement allowance of $7,000, plus floor covering allowance of $10/yd and an air conditioning allowance of $20,000. Additional improvements are to be paid by the tenant.