Rentable SF = 10

Measure	Rent	Rentable
Total Effective	$470,313	$47,031.30
Avg Monthly Effective	$3,919	$391.93
PV @ 12%	$268,972	$26,897.20
Annual PV @ 12%	$26,897	$2,689.72