Back to Unit Sales Index - planEASe Home Page
Price Multiplier is a factor that applies to all of the Sales in all Unit Sales Revenue Pages to increase (or decrease) all of them by a fixed percentage. It is one of several global variables available to facilitate Sensitivity and Risk Analysis of Unit Sales projects. Here we show that the NPV of the project (at 10% After Tax) is convincingly positive even if Sales are only 90% of planned levels.
Unit Sales Price Multiplier
versus
Net Present Value After Tax
| Assumption | NPV |
| 90% | 162,232 |
| 92% | 191,179 |
| 94% | 220,127 |
| 96% | 249,312 |
| 98% | 278,566 |
| 100% | 307,252 |
| 102% | 335,882 |
| 104% | 364,511 |
| 106% | 393,140 |
| 108% | 421,770 |
| 110% | 451,537 |
The data and calculations presented herein, while not guaranteed,
have been obtained from sources we believe to be reliable.
Produced by planEASe from Analytic Associates (800) 959-3273
Costs Multiplier is a factor that applies to all of the Costs in all Unit Sales Spending Pages to increase (or decrease) all of them by a fixed percentage. It is one of several global variables available to facilitate Sensitivity and Risk Analysis of Unit Sales projects. Here we show that the NPV of the project (at 10% After Tax) is convincingly positive even if Costs are as much as 110% of planned levels.
Unit Sales Cost Multiplier
versus
Net Present Value After Tax
| Assumption | NPV |
| 90% | 422,222 |
| 92% | 397,190 |
| 94% | 374,705 |
| 96% | 352,221 |
| 98% | 329,737 |
| 100% | 307,252 |
| 102% | 284,722 |
| 104% | 261,625 |
| 106% | 238,545 |
| 108% | 215,737 |
| 110% | 192,928 |
The data and calculations presented herein, while not guaranteed,
have been obtained from sources we believe to be reliable.
Produced by planEASe from Analytic Associates (800) 959-3273