Project Cost Summary
Build to Suit Industrial Building
Summarizes the development cost of the project.
|
Cost Item |
$/SqFt |
Total % |
Total $ |
|
Hard Costs |
|
|
|
|
Land |
10.00 |
37.85% |
1,200,000 |
|
Sitework |
2.52 |
9.54% |
302,400 |
|
Foundations & Floor Slab |
2.41 |
9.12% |
289,200 |
|
Structure |
2.55 |
9.65% |
306,000 |
|
Building Skin |
2.18 |
8.25% |
261,600 |
|
Doors, Canopies, Soffits |
0.49 |
1.85% |
58,800 |
|
Storefront |
0.41 |
1.55% |
49,200 |
|
Roof Systems |
1.72 |
6.51% |
206,400 |
|
Electrical |
0.28 |
1.06% |
33,600 |
|
Exterior Contingency |
0.66 |
2.50% |
79,200 |
|
Warehouse Finish |
0.92 |
3.48% |
110,400 |
|
Standard Office Finish |
1.00 |
3.79% |
120,000 |
|
Interior Contingency |
0.10 |
0.38% |
12,000 |
|
Total Hard Costs |
$25.24 |
95.54% |
$3,028,800 |
|
|
|
|
|
|
Soft Costs |
|
|
|
|
Permits |
0.08 |
0.32% |
10,000 |
|
Legal & Title |
0.15 |
0.57% |
18,000 |
|
Architectural/Engineering |
0.42 |
1.58% |
50,000 |
|
Total Soft Costs |
$0.65 |
2.46% |
$78,000 |
|
|
|
|
|
|
Total Costs before Debt |
$25.89 |
98.00% |
$3,106,800 |
|
Less: Draw Loan Interest & Fees |
$0.53 |
2.00% |
$63,294 |
|
Total Project Cost |
$26.42 |
100.00% |
$3,170,094 |
|
|
|
|
|
|
|
|
|
Project Bill of Materials
Build to Suit Industrial Building
Shows the bill of materials for the development.
|
Cost Item |
Quantity |
Cost/Item |
Total $ |
|
Hard Costs |
|
|
|
|
Land |
1.00 Each |
1,200,000.00 |
1,200,000.00 |
|
Sitework |
1.00 Each |
302,400.00 |
302,400.00 |
|
Foundations & Floor Slab |
1.00 Each |
289,200.00 |
289,200.00 |
|
Structure |
1.00 Each |
306,000.00 |
306,000.00 |
|
Building Skin |
1.00 Each |
261,600.00 |
261,600.00 |
|
Doors, Canopies, Soffits |
1.00 Each |
58,800.00 |
58,800.00 |
|
Storefront |
1.00 Each |
49,200.00 |
49,200.00 |
|
Roof Systems |
1.00 Each |
206,400.00 |
206,400.00 |
|
Electrical |
1.00 Each |
33,600.00 |
33,600.00 |
|
Exterior Contingency |
1.00 Each |
79,200.00 |
79,200.00 |
|
Warehouse Finish |
1.00 Each |
110,400.00 |
110,400.00 |
|
Standard Office Finish |
1.00 Each |
120,000.00 |
120,000.00 |
|
Interior Contingency |
1.00 Each |
12,000.00 |
12,000.00 |
|
Total Hard Costs |
|
|
$3,028,800.00 |
|
|
|
|
|
|
Soft Costs |
|
|
|
|
Permits |
1.00 Each |
10,000.00 |
10,000.00 |
|
Legal & Title |
1.00 Each |
18,000.00 |
18,000.00 |
|
Architectural/Engineering |
1.00 Each |
50,000.00 |
50,000.00 |
|
Total Soft Costs |
|
|
$78,000.00 |
|
|
|
|
|
|
Total Project Cost |
|
|
$3,106,800.00 |
|
|
|
|
|
|
|
|
|
Project Cost Schedule
Build to Suit Industrial Building
Shows the project cost schedule for the development.
|
Date |
Cost Item |
Quantity |
Cost/Item |
Total $ |
|
Feb 03 |
Permits |
1.00 Each |
$10,000 |
$10,000 |
|
Feb 03 |
Legal & Title |
1.00 Each |
$18,000 |
18,000 |
|
Feb 03 |
Architectural/Engineering |
1.00 Each |
$50,000 |
50,000 |
|
|
Total |
|
|
$78,000 |
|
|
|
|
|
|
|
Mar 03 |
Land |
1.00 Each |
$1,200,000 |
$1,200,000 |
|
Mar 03 |
Sitework |
1.00 Each |
$302,400 |
302,400 |
|
Mar 03 |
Foundations & Floor Slab |
1.00 Each |
$289,200 |
289,200 |
|
|
Total |
|
|
$1,791,600 |
|
|
|
|
|
|
|
Apr 03 |
Structure |
1.00 Each |
$306,000 |
$306,000 |
|
|
Total |
|
|
$306,000 |
|
|
|
|
|
|
|
May 03 |
Building Skin |
1.00 Each |
$261,600 |
$261,600 |
|
May 03 |
Doors, Canopies, Soffits |
1.00 Each |
$58,800 |
58,800 |
|
May 03 |
Exterior Contingency |
1.00 Each |
$79,200 |
79,200 |
|
|
Total |
|
|
$399,600 |
|
|
|
|
|
|
|
Jun 03 |
Storefront |
1.00 Each |
$49,200 |
$49,200 |
|
Jun 03 |
Roof Systems |
1.00 Each |
$206,400 |
206,400 |
|
|
Total |
|
|
$255,600 |
|
|
|
|
|
|
|
Jul 03 |
Electrical |
1.00 Each |
$33,600 |
$33,600 |
|
Jul 03 |
Interior Contingency |
1.00 Each |
$12,000 |
12,000 |
|
|
Total |
|
|
$45,600 |
|
|
|
|
|
|
|
Aug 03 |
Warehouse Finish |
1.00 Each |
$110,400 |
$110,400 |
|
Aug 03 |
Standard Office Finish |
1.00 Each |
$120,000 |
120,000 |
|
|
Total |
|
|
$230,400 |
|
|
|
|
|
|
|
|
Total Unit Costs |
|
|
$3,106,800 |
|
|
|
|
|
|
|
|
|
|
Project Draw Loan Report
Build to Suit Industrial Building
This report shows the results of a Draw Loan specified in support of the Build to Suit Industrial Building development project. The results are based on drawing 100% of the eligible costs specified. Draws are scheduled to occur each month during the life of the project. The loan bears interest at 9.000% and interest is scheduled to be accrued, and paid as part of the payments discharging the loan.There are no loan fees projected.
|
|
Draw |
|
Interest |
Loan |
|
Feb 03 |
$78,000 |
$0 |
$585 |
$78,585 |
|
Mar 03 |
$591,600 |
$0 |
$5,026 |
$675,211 |
|
Apr 03 |
$306,000 |
$0 |
$7,359 |
$988,570 |
|
May 03 |
$399,600 |
$0 |
$10,411 |
$1,398,582 |
|
Jun 03 |
$255,600 |
$0 |
$12,406 |
$1,666,588 |
|
Jul 03 |
$45,600 |
$0 |
$12,841 |
$1,725,030 |
|
Aug 03 |
$230,400 |
$0 |
$14,666 |
$1,970,095 |
|
Sep 03 |
$0 |
$1,970,095 |
$0 |
$0 |
|
Totals |
$1,906,800 |
$1,970,095 |
$63,294 |
$0 |
|
|
|
|
Proforma Income Statement
Build to Suit Industrial Building
Shows the monthly cash flows during the development phase. The Construction Draw loan here has been specified to accrue (rather than pay) interest before being taken out by the Permanent Loan, which is specified to be 100% of the Draw Loan Balance. Since the Draw interest is accrued, the amount of the Permanent Loan includes the accrued interest. The Draw Interest is "Construction Period Interest" under the tax law, and must be amortized over the depreciable life of the assets constructed. PlanEASe handles this by allocating the interest to each of the assets causing the draws, and depreciating the total.
|
|
Jan 03 |
Feb 03 |
Mar 03 |
Apr 03 |
May 03 |
Jun 03 |
Jul 03 |
Aug 03 |
Sep 03 |
Oct 03 |
Nov 03 |
Dec 03 |
Ttl 03 |
Jan 04 |
Feb 04 |
Mar 04 |
Apr 04 |
May 04 |
Jun 04 |
Ttl 04 |
|
Gross Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
XYZ Lease |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$30,000 |
$30,000 |
$30,000 |
$30,000 |
$120,000 |
$30,000 |
$30,000 |
$30,000 |
$30,000 |
$30,000 |
$30,000 |
$180,000 |
|
Total Gross Income |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$30,000 |
$30,000 |
$30,000 |
$30,000 |
$120,000 |
$30,000 |
$30,000 |
$30,000 |
$30,000 |
$30,000 |
$30,000 |
$180,000 |
|
Less: Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management Fee |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
900 |
900 |
900 |
900 |
3,600 |
900 |
900 |
900 |
900 |
900 |
900 |
5,400 |
|
Total Operating Expenses |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$900 |
$900 |
$900 |
$900 |
$3,600 |
$900 |
$900 |
$900 |
$900 |
$900 |
$900 |
$5,400 |
|
Net Operating Income |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$29,100 |
$29,100 |
$29,100 |
$29,100 |
$116,400 |
$29,100 |
$29,100 |
$29,100 |
$29,100 |
$29,100 |
$29,100 |
$174,600 |
|
Less: Debt Service |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permanent |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
17,289 |
17,289 |
17,289 |
17,289 |
69,156 |
17,289 |
17,289 |
17,289 |
17,289 |
17,289 |
17,289 |
103,734 |
|
Total Debt Service |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$17,289 |
$17,289 |
$17,289 |
$17,289 |
$69,156 |
$17,289 |
$17,289 |
$17,289 |
$17,289 |
$17,289 |
$17,289 |
$103,734 |
|
Net Operating Cash Flow |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$11,811 |
$11,811 |
$11,811 |
$11,811 |
$47,244 |
$11,811 |
$11,811 |
$11,811 |
$11,811 |
$11,811 |
$11,811 |
$70,866 |
|
Add: Debt Draw & Repay |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction Draw |
0 |
78,000 |
591,600 |
306,000 |
399,600 |
255,600 |
45,600 |
230,400 |
(1,970,095) |
0 |
0 |
0 |
(63,295) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Permanent |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,970,095 |
0 |
0 |
0 |
1,970,095 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Total Debt Draw & Repay |
$0 |
$78,000 |
$591,600 |
$306,000 |
$399,600 |
$255,600 |
$45,600 |
$230,400 |
$0 |
$0 |
$0 |
$0 |
$1,906,800 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Less: Capital Spending |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land |
0 |
0 |
1,200,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,200,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Sitework |
0 |
0 |
302,400 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
302,400 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Foundations & Floor Slab |
0 |
0 |
289,200 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
289,200 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Structure |
0 |
0 |
0 |
306,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
306,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Building Skin |
0 |
0 |
0 |
0 |
261,600 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
261,600 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Doors, Canopies, Soffits |
0 |
0 |
0 |
0 |
58,800 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
58,800 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Storefront |
0 |
0 |
0 |
0 |
0 |
49,200 |
0 |
0 |
0 |
0 |
0 |
0 |
49,200 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Roof Systems |
0 |
0 |
0 |
0 |
0 |
206,400 |
0 |
0 |
0 |
0 |
0 |
0 |
206,400 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Electrical |
0 |
0 |
0 |
0 |
0 |
0 |
33,600 |
0 |
0 |
0 |
0 |
0 |
33,600 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Exterior Contingency |
0 |
0 |
0 |
0 |
79,200 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
79,200 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Warehouse Finish |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
110,400 |
0 |
0 |
0 |
0 |
110,400 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Standard Office Finish |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
120,000 |
0 |
0 |
0 |
0 |
120,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Interior Contingency |
0 |
0 |
0 |
0 |
0 |
0 |
12,000 |
0 |
0 |
0 |
0 |
0 |
12,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Permits |
0 |
10,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
10,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Legal & Title |
0 |
18,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
18,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Architectural/Engineering |
0 |
50,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
50,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Total Capital Spending |
$0 |
$78,000 |
$1,791,600 |
$306,000 |
$399,600 |
$255,600 |
$45,600 |
$230,400 |
$0 |
$0 |
$0 |
$0 |
$3,106,800 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Cash Flow Before Tax |
$0 |
$0 |
($1,200,000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$11,811 |
$11,811 |
$11,811 |
$11,811 |
($1,152,756) |
$11,811 |
$11,811 |
$11,811 |
$11,811 |
$11,811 |
$11,811 |
$70,866 |
|
Taxable Income and Taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Losses Carried Forward) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable Revenues |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$30,000 |
$30,000 |
$30,000 |
$30,000 |
$120,000 |
$30,000 |
$30,000 |
$30,000 |
$30,000 |
$30,000 |
$30,000 |
$180,000 |
|
Less: Deducted Expenses |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
900 |
900 |
900 |
900 |
3,600 |
900 |
900 |
900 |
900 |
900 |
900 |
5,400 |
|
Less: Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permanent |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
16,417 |
16,410 |
16,403 |
16,395 |
65,626 |
16,388 |
16,381 |
16,373 |
16,365 |
16,358 |
16,350 |
98,214 |
|
Total Interest Expense |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$16,417 |
$16,410 |
$16,403 |
$16,395 |
$65,626 |
$16,388 |
$16,381 |
$16,373 |
$16,365 |
$16,358 |
$16,350 |
$98,214 |
|
Less: Depreciation |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3,683 |
3,683 |
3,683 |
3,683 |
14,734 |
4,560 |
4,560 |
4,560 |
4,560 |
4,560 |
4,560 |
27,362 |
|
Ordinary Income |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$8,999 |
$9,006 |
$9,014 |
$9,021 |
$36,040 |
$8,152 |
$8,159 |
$8,167 |
$8,174 |
$8,182 |
$8,190 |
$49,023 |
|
Taxable Income |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8,999 |
9,006 |
9,014 |
9,021 |
36,040 |
8,152 |
8,159 |
8,167 |
8,174 |
8,182 |
8,190 |
49,023 |
|
(Cum Suspended Losses) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Taxes Due (- = Savings) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3,564 |
3,567 |
3,569 |
3,572 |
14,272 |
3,228 |
3,231 |
3,234 |
3,237 |
3,240 |
3,243 |
19,413 |
|
Cash Flow After Tax |
$0 |
$0 |
($1,200,000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$8,247 |
$8,244 |
$8,242 |
$8,239 |
($1,167,028) |
$8,583 |
$8,580 |
$8,577 |
$8,574 |
$8,571 |
$8,568 |
$51,453 |
|
|
|
|
Gross Income Detail
Build to Suit Industrial Building
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
30.0 |
30.0 |
30.0 |
30.0 |
30.0 |
30.0 |
30.0 |
30.0 |
30.0 |
30.0 |
|
|
|
|
Debt Draw & Repay Detail
Build to Suit Industrial Building
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction Draw |
0.0 |
78.0 |
591.6 |
306.0 |
399.6 |
255.6 |
45.6 |
230.4 |
-1,970.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Permanent |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1,970.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
|
|
Capital Spending Detail
Build to Suit Industrial Building
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land |
0.0 |
0.0 |
1,200.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Sitework |
0.0 |
0.0 |
302.4 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Foundations & Floor Slab |
0.0 |
0.0 |
289.2 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Structure |
0.0 |
0.0 |
0.0 |
306.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Building Skin |
0.0 |
0.0 |
0.0 |
0.0 |
261.6 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Doors, Canopies, Soffits |
0.0 |
0.0 |
0.0 |
0.0 |
58.8 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Storefront |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
49.2 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Roof Systems |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
206.4 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Electrical |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
33.6 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Exterior Contingency |
0.0 |
0.0 |
0.0 |
0.0 |
79.2 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Warehouse Finish |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
110.4 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Standard Office Finish |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
120.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Interior Contingency |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Permits |
0.0 |
10.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Legal & Title |
0.0 |
18.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Architectural/Engineering |
0.0 |
50.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |